I have reproduced the Chromaweb - Variable Hedge Tool, in Excel. I thought that I'd share it with anyone who is interested.....
______________________________________
Original Stake = Input Field (D2)
Back Odds = Input Field (D4)
Lay Odds = Input Field (D6)
Percentage of Hedge = Input Field (D8) (Slider)
D20 = Hidden Cell for working out.
F20 = Hidden Cell for working out.
H20 = Hidden Cell for working out.
______________________________________
Back to LAY:
Back to LAY = (((D20-D2)/100)*D8)+D2
If Selection Wins = ((D4-D6)*D2/100)*(100-D8)
If Selection Loses = D10-D2
D20 = ((D4-1)/(D6-1))*D2
Lay to BACK:
Lay to BACK = F20+H20
If Selection Wins = (((D4-D6)*D2)/100)*D8
If Selection Loses = D2-F10
F20 = (((D6-1)/(D4-1))*D2)
H20 = ((D2-F20)/100)*D8
______________________________________
The sheet is protected. Password = geek
Download Link.
______________________________________
Original Stake = Input Field (D2)
Back Odds = Input Field (D4)
Lay Odds = Input Field (D6)
Percentage of Hedge = Input Field (D8) (Slider)
D20 = Hidden Cell for working out.
F20 = Hidden Cell for working out.
H20 = Hidden Cell for working out.
______________________________________
Back to LAY:
Back to LAY = (((D20-D2)/100)*D8)+D2
If Selection Wins = ((D4-D6)*D2/100)*(100-D8)
If Selection Loses = D10-D2
D20 = ((D4-1)/(D6-1))*D2
Lay to BACK:
Lay to BACK = F20+H20
If Selection Wins = (((D4-D6)*D2)/100)*D8
If Selection Loses = D2-F10
F20 = (((D6-1)/(D4-1))*D2)
H20 = ((D2-F20)/100)*D8
______________________________________
The sheet is protected. Password = geek
Download Link.
Comment